6. Valuation We predict that the company will achieve revenues of 445/561/701 million USD and a year-on-year growth of 25.4%/26.1%/25.1% during the period of 2023-2025. The net profit attributable to the parent company is projected to be 50/64/82 million USD, with a year-on-year growth of 24.7%/27.1%/28.2%. The current stock price corresponds to a PE ratio of 11 for the year 2023. When comparing Sisram with upstream medical aesthetic and medical equipment consumables manufacturers such as Imeik, Huadong Medicine, Giant BioGene, and Angelalign Tech, we believe that there is still room for the company's valuation to increase. Therefore, I will initiate coverage on the company with a "Buy" rating. 7.Risks and mitigation • Weak end-user dem
4. Competitor analysis 4.1 Beauty Optoelectronic Device Market Competitive Landscape The global market has seen increasing market concentration among the top equipment. By 2016, the market share of the top 3 optoelectronic medical aesthetic device manufacturers was 40.7%, with notable acquisitions including the merger of Syneron with Hologic, the acquisition of Zeltiq by Allergan, and the acquisition of Syneron-Candela by Apax. Sisram’s Alma took up 5.9% of the global market share In China, 80% of optoelectronic devices are imported, primarily from United States, Israel, and Germany. In 2016, the market share of the top three optoelectronic medical aesthetic device manufacturers in China (CR3) was 40.5%, with Alma from Israel, Qizhi Laser, and Sciton from the United States. However, most d
1. Sisram Medical 2. Executive summary Sisram Medical is a leading international aesthetic medical company that designs, develops, manufactures, and distributes optoelectronic aesthetic medical device and aesthetic beauty equipment to medical institutions and retail customers. Sisram’s aesthetic medical devices utilize laser and RF technologies to achieve skin rejuvenation, hair removal, anti-aging, and various other beauty effects. It also produces injectables and provides dental services. This report initiates a BUY recommendation on Sisram Medical (1696.HK) on the basis of the following theses: (a) Organic growth of aesthetic cosmetic market in the US and Asia, (b) Expanding product matrix, and (c) Stronger customer engagement through direct sales expansion. We believe that Sisram’s pro